Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4324 Wichita St, Fort Worth, TX, 76119 offers $1,786/mo rent that, after a $1,224/mo payment, leaves $8/mo cash flow. Total monthly income is $1,786/mo, and annual cash flow is $94/yr on $82,875 cash. Return on cash invested measures 20.02% in year one, and rental yield stands at 8.57% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 104.66% and total cumulative return in cash reaches $86,734. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,786/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $250,000 |
| 2024-10-17 | Listed for sale | $265,000 |
| 2024-04-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1895.56 | 1.40% | $84,477 | 2.26% |
| 2023-02-13 | $1869.36 | -1.21% | $82,614 | 13.50% |
| 2022-02-13 | $1892.18 | 27.36% | $72,787 | 31.69% |
Listed by: Daniel Soto • Ready Real Estate
Mls Name: NTREIS
Mls ID: #20754552
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
