432 Braemore Mill DrLawrencevilleGA30044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 432 Braemore Mill Dr, Lawrenceville, GA, 30044 priced at $360,000 converts $2,651/mo rent into $460/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,651/mo, and annual cash flow totals $5,520/yr on $119,340 invested. Return on cash invested prints 24.53% in year one, and rental yield reads 8.84% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 127.5% and total cumulative return in cash sums $152,157. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,651/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Townhouse
Built in 2018
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KiKi Jackson • Keller Williams Rlty, First Atlanta
Mls Name: FMLS GA
Mls ID: #7698294