432 Angel Wing StSurfside BeachTX77541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surfside Beach at 432 Angel Wing St, Surfside Beach, TX, 77541 priced at $249,950 pairs $2,210/mo rent with $433/mo cash flow after a $1,223/mo payment. Total monthly income equals $2,210/mo, and annual cash flow comes to $5,195/yr on $82,858 invested. Return on cash invested is 26.18% in year one, and rental yield stands at 10.61% on a $249,950 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,057 by year five. Five-year ROI measures 137.65% and total cumulative return in cash reaches $114,054. For financing, Ziffy Mortgage’s DSCR program evaluates $2,210/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Housing Distribution
Address Breakdown
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Brier • Michael A Brier
Mls Name: HAR
Mls ID: #63223735