Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elmendorf at 4319 NEW MATHIS RD, Elmendorf, TX, 78112 generates $1,177/mo in rent, after a $954/mo payment. Total monthly income is $1,177/mo. Return on cash invested sits at 16.02% in year one, and rental yield is 7.24% on a $194,988 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,872 over five years. Five-year ROI reaches 83.24% and total cumulative return in cash sums $53,802. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,177/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $194,988 |
| 2024-12-20 | Price change | $198,988 |
| 2024-11-29 | Price change | $199,988 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1715.25 | 22.63% | $146,310 | 9.13% |
| 2023-02-12 | $1398.70 | -30.04% | $134,068 | 10.00% |
| 2022-02-12 | $1999.32 | -19.96% | $121,880 | 10.00% |
Listed by: Omar Jackson • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1811583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
