Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4318 Open Water, San Antonio, TX, 78223 generates $2,264/mo in rent and, after a $1,336/mo payment, leaves $295/mo in cash flow. Total monthly income is $2,264/mo, and annual cash flow is $3,544/yr on $90,500 invested. Return on cash invested sits at 23.83% in year one, and rental yield is 9.95% on a $273,000 entry. Equity gained on principal adds $1,762/yr, while 5% annual appreciation builds toward $75,425 over five years. Five-year ROI reaches 125.21% and total cumulative return in cash sums $113,311. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,264/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
4,800 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $273,000 |
| 2021-04-27 | Listing removed | N/A |
| 2021-04-21 | Price change | $241,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $3403.45 | -5.02% | $266,090 | -1.47% |
| 2023-03-13 | $3583.34 | -28.70% | $270,050 | 3.07% |
| 2022-03-13 | $5025.53 | N/A | $262,000 | 703.68% |
Listed by: Devin Resendez • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1849441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
