








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Irving at 4317 Fannin Dr, Irving, TX, 75038 listed at $975,000 pairs $4,438/mo rent with a $4,772/mo payment. Total monthly income runs $4,438/mo. Return on cash invested measures 9.57% in year one, and rental yield registers 5.46% at a $975,000 basis. Equity gained on principal adds $6,292/yr, and annual property appreciation at 5% supports $269,375 by year five. Five-year ROI tracks 49.01% and total cumulative return in cash totals $157,227. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,438/mo property income relative to a $4,772/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
0.37 Acres lot
$N/A/sqft
$3,700 annually HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $975,000 |
| 2024-11-14 | Listed for sale | $1,015,000 |
| 2013-12-19 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4969.71 | 7.98% | $1,129,860 | 47.31% |
| 2023-12-27 | $4602.34 | 4.43% | $767,010 | N/A |
| 2022-12-27 | $4406.97 | N/A | $767,010 | N/A |



Listed by: Michael Hershenberg • Real
Mls Name: NTREIS
Mls ID: #20768664
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.