Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 4315 SW 5th St, Des Moines, IA, 50315 offers a 10.02% rental yield on a $190,000 purchase with $1,586/mo rent. Total monthly income registers $1,586/mo, and a $930/mo payment leaves $326/mo available for distribution. Annual cash flow reaches $3,914/yr on $62,985 to close, and return on cash invested stands at 26.12% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 136.81% and total cumulative return in cash at $86,172. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,586/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1933
0.48 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $190,000 |
| 2022-09-07 | Sold | $170,000 |
| 2022-08-11 | Pending sale | $172,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $3198.00 | 7.89% | $167,300 | 23.29% |
| 2022-01-27 | $2964.00 | N/A | $135,700 | N/A |
| 2021-01-27 | $2964.00 | -3.58% | $135,700 | 6.51% |
Listed by: Mauro De Avila • Keller Williams Realty GDM
Mls Name: DMMLS
Mls Provider:
Mls ID: #709102
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
