Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,518/mo, and a $2,242/mo payment. Purchase price stands at $458,000, and rental yield measures 6.6% with $2,518/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $126,537 over five years. Five-year ROI reaches 90.81% and total cumulative return in cash records $137,877. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,518/mo property income covering a $2,242/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.34 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Sold | $458,000 |
| 2025-08-05 | Pending sale | $435,000 |
| 2025-08-01 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-06 | $2314.50 | 4.15% | $356,300 | 7.32% |
| 2023-10-06 | $2222.32 | 5.46% | $332,000 | 12.24% |
| 2022-10-06 | $2107.28 | 4.38% | $295,800 | 1.20% |
Listed by: Janilyn Layton • BerkshireHathaway HS IN Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202530255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
