Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forsyth at 4315 Cornwall Dr, Forsyth, GA, 31029 uses $107,804 cash to close to unlock $13,710/yr annual cash flow and $1,142/mo monthly cash flow. Total monthly income runs $3,122/mo, and a $1,592/mo payment keeps the spread at $1,142/mo. Purchase price stands at $325,200, and rental yield measures 11.52% with $3,122/mo rent. Return on cash invested shows 32.63% in year one, and 5% annual appreciation builds toward $89,847 over five years. Five-year ROI reaches 170.91% and total cumulative return in cash records $184,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,122/mo property income covering a $1,592/mo payment rather than investor’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: NOT APPLICABLE • N/A
Mls Name: Hubzu
Mls ID: #92517558137AUCN4
