4314 Holly Terrace CtPasadenaTX77505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 4314 Holly Terrace Ct, Pasadena, TX, 77505 uses $129,285 cash to close to unlock $5,682/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $3,247/mo, and a $1,909/mo payment keeps the spread at $474/mo. Purchase price stands at $390,000, and rental yield measures 9.99% with $3,247/mo rent. Return on cash invested shows 24.3% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 127.63% and total cumulative return in cash records $165,008. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,247/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 1992
8,141 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77505, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,430 (100%) |
| Owner Occupied HU | 5,971 (70.8%) |
| Renter Occupied HU | 2,180 (25.9%) |
| Vacant Housing Units | 279 ( 3.3%) |
| Median Home Value | $324,233 |
| Average Home Value | $341,236 |
Housing Distribution
Address Breakdown
Residential
9,452
Single Family
6,681
Multi-Family
2,771
Businesses
940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices