4314 Gramercy CirAlexandriaVA22309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alexandria at 4314 Gramercy Cir, Alexandria, VA, 22309 generates $3,496/mo in rent and, after a $2,300/mo payment, leaves $687/mo in cash flow. Total monthly income is $3,496/mo, and annual cash flow is $8,243/yr on $155,772 invested. Return on cash invested sits at 25.2% in year one, and rental yield is 8.93% on a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 130.93% and total cumulative return in cash sums $203,954. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,496/mo property income rather than buyer’s personal income.
Townhouse
Built in 1970
3,201 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22309, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,839 (100%) |
| Owner Occupied HU | 7,561 (63.9%) |
| Renter Occupied HU | 3,721 (31.4%) |
| Vacant Housing Units | 557 ( 4.7%) |
| Median Home Value | $650,103 |
| Average Home Value | $734,196 |
Housing Distribution
Address Breakdown
Residential
11,668
Single Family
10,066
Multi-Family
1,602
Businesses
509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaime Pardo • KW United
Mls Name: Bright MLS
Mls ID: #VAFX2279710