4313 W 100 N, Warsaw, IN, 46580 | $611/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4313 W 100 N, Warsaw, IN, 46580 | $611/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2144 sft

1219 Main St, Rochester, IN, 46975

3 Bed
3 Bath
3412 sft

812 E Rochester St, Akron, IN, 46910

3 Bed
2 Bath
3091 sft

1340 Lakeview Bnd, Rochester, IN, 46975

3 Bed
4 Bath
2162 sft

2878 N Knoll Dr, Macy, IN, 46951

Nearby investment properties with comparable prices

4 Bed
4 Bath
3231 sft

500 N Michigan St, Argos, IN, 46501

4 Bed
2 Bath
1840 sft

1470 S Meridian Rd, Rochester, IN, 46975

5 Bed
3 Bath
2584 sft

402 E Albert St, Argos, IN, 46501

Motivated Seller+ 1 more

4 Bed
3 Bath
2340 sft

4058 E 700 N, Rochester, IN, 46975

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warsaw at 4313 W 100 N, Warsaw, IN, 46580 uses $86,190 cash to close to unlock $7,330/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $2,172/mo, and a $1,273/mo payment keeps the spread at $611/mo. Purchase price stands at $260,000, and rental yield measures 10.02% with $2,172/mo rent. Return on cash invested shows 28.41% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 148.2% and total cumulative return in cash records $127,733. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,172/mo property income covering a $1,273/mo payment rather than investor’s personal income.

Manufactured

Built in 2019

0.76 Acres lot

$N/A/sqft

No HOA

More details about the property

This is the piece of nature you've been waiting for. Welcome to this 2019 open concept home with 3 bedrooms with walk in closets, 2 full bathrooms, and on the Tippecanoe River. This home has been taken care of since the beginning. The Furnace and AC has been serviced yearly and everything was updated for the well in January of this year minus the bladder tank. The septic has been inspected with a passing report. If you need extra storage space you have the 4 ft concrete crawlspace with a vapor barrier. There is plenty of space for gatherings or just relaxing on 1 of the 2 newly built decks. The spacious yard has so much to offer with access to the Tippecanoe River right in your own backyard! A new garage on the concrete slab with metal siding and barn doors will be replacing the green carport in the next several weeks. This home is move in ready and waiting for you! Schedule your showing today and turn this home into your home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 46580, Warsaw, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,714 (100%)
Owner Occupied HU	6,549 (67.4%)
Renter Occupied HU	2,447 (25.2%)
Vacant Housing Units	718 ( 7.4%)
Median Home Value	$243,970
Average Home Value	$287,875