Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roanoke at 4313 Round Valley Ln, Roanoke, TX, 76262 priced at $675,000 converts $4,441/mo rent into after a $3,304/mo obligation. Total monthly income equals $4,441/mo. Return on cash invested prints 17.74% in year one, and rental yield reads 7.9% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 92.51% and total cumulative return in cash sums $205,431. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,441/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 2017
0.28 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $7142.82 | 12.53% | $633,544 | 8.82% |
| 2023-05-07 | $6347.49 | -13.93% | $582,178 | 10.00% |
| 2022-05-07 | $7374.92 | 5.31% | $529,253 | 10.00% |
Listed by: Joe Hamilton • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20925480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
