4313 NE 14th AveVancouverWA98663
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.33% yield at 4313 NE 14th Ave, Vancouver, WA, 98663 in Vancouver is solid, but the $2,338/mo payment compresses net cash flow to $49/mo at $519,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $143,639 by year five, and $4,788/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.36) without U.S. income documentation. Total projected return: $199,882.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 5.2% |
| Monthly Cash Flow | $49 | $850 |
City averages based on Vancouver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,174 |
| Total Monthly Debt Service | $2,918 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98663, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,104 (100%) |
| Owner Occupied HU | 3,952 (55.6%) |
| Renter Occupied HU | 2,790 (39.3%) |
| Vacant Housing Units | 362 ( 5.1%) |
| Median Home Value | $553,604 |
| Average Home Value | $603,863 |
Housing Distribution
Address Breakdown
Residential
6,710
Single Family
5,649
Multi-Family
1,061
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98663, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,104 (100%) |
| Owner Occupied HU | 3,952 (55.6%) |
| Renter Occupied HU | 2,790 (39.3%) |
| Vacant Housing Units | 362 ( 5.1%) |
| Median Home Value | $553,604 |
| Average Home Value | $603,863 |
Housing Distribution
Address Breakdown
Residential
6,710
Single Family
5,649
Multi-Family
1,061
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Schubel • RE/MAX Equity Group
Mls Name: RMLS (OR)
Mls ID: #728921602