








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,613/mo, and a $2,898/mo payment. Purchase price stands at $592,000, and rental yield measures 7.32% with $3,613/mo rent. Return on cash invested shows 16.38% in year one, and 5% annual appreciation builds toward $163,559 over five years. Five-year ROI reaches 85.1% and total cumulative return in cash records $165,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,613/mo property income covering a $2,898/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Suling Cheaz-Laposa • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21001188