431 Windermere DrLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loganville at 431 Windermere Dr, Loganville, GA, 30052 priced at $340,000 converts $2,488/mo rent into $419/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,488/mo, and annual cash flow totals $5,026/yr on $112,710 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 8.78% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 126.61% and total cumulative return in cash sums $142,698. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,488/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kennedi Washington • WM Realty LLC
Mls Name: GAMLS
Mls ID: #10617988