431 W Pacific Ave #DTellurideCO81435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Telluride at 431 W Pacific Ave #D, Telluride, CO, 81435 priced at $1,690,000 pairs $2,567/mo rent with after a $8,272/mo payment. Total monthly income equals $2,567/mo. Return on cash invested is 3.93% in year one, and rental yield stands at 1.82% on a $1,690,000 basis. Equity gained on principal adds $10,905/yr, and 5% annual appreciation accumulates to $466,916 by year five. Five-year ROI measures 16.76% and total cumulative return in cash reaches $91,764. For financing, Ziffy Mortgage’s DSCR program evaluates $2,567/mo property income against a $8,272/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1995
N/A lot
$N/A/sqft
$218 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81435, Telluride, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 1,197 (25.1%) |
| Renter Occupied HU | 1,204 (25.3%) |
| Vacant Housing Units | 2,361 (49.6%) |
| Median Home Value | $933,287 |
| Average Home Value | $1,151,117 |
Housing Distribution
Address Breakdown
Residential
1,291
Single Family
30
Multi-Family
1,261
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Moore • Liv Sotheby's International Realty- Mainst
Mls Name: TRIDEMLS
Mls Provider:
Mls ID: #43143
Disclaimer: The data relating to real estate on this web site comes from REALTORS who submit listing information to the Internet Data Exchange (IDX) Program of the Telluride Association of REALTORS, Inc. The inclusion of IDX Program data on this web site does not constitute an endorsement, acceptance, or approval by the Telluride Association of REALTORS of this web site, or the content of this web site. The data on this web site may not be reliable or accurate and is not guaranteed by the Telluride Association of REALTORS, Inc. The IDX data on this web site is provided exclusively for the web site users personal, non-commercial use and may not be used for any purpose other than to identify prospective properties that the user may be interested in purchasing. Copyright 2025 by Telluride Association of REALTORS, Inc. ALL RIGHTS RESERVED WORLDWIDE. No part of this publication may be reproduced, adapted, translated, stored in a retrieval system or transmitted in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise, without the prior written consent of the Telluride Association of REALTORS, Inc. The data was last updated on: 2025-02-23 04:20:32 PST