431 S Kalispell Way Unit 308AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 431 S Kalispell Way Unit 308, Aurora, CO, 80017 generates $1,769/mo in rent and, after a $1,027/mo payment, leaves $172/mo in cash flow. Total monthly income is $1,769/mo, and annual cash flow is $2,065/yr on $69,582 invested. Return on cash invested sits at 22.88% in year one, and rental yield is 10.11% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 120.68% and total cumulative return in cash sums $83,972. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,769/mo property income rather than buyer’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$374 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Litzinger • Welcome Home Real Estate LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6099628
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)