431 Rittenhouse St NWWashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 431 Rittenhouse St NW, Washington, DC, 20011 earns $666/mo cash flow from $5,114/mo rent with a $3,720/mo payment. Total monthly income totals $5,114/mo, and annual cash flow totals $7,988/yr on $250,040 capital. ROI tracks 23.25% on current figures, and rental yield reads 8.07% at a $760,000 purchase. Equity gained on principal adds $4,904/yr, and 5% annual appreciation supports $209,974 over five years. Five-year ROI reaches 120.3% and total cumulative return in cash sums $300,805. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,114/mo property income instead of your personal income.
Single Family
Built in 1908
4,550 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori LaRue • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2194108