431 Pear Dr LOT 28TietonWA98947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tieton at 431 Pear Dr LOT 28, Tieton, WA, 98947 offers a 8.15% rental yield on a $344,500 purchase with $2,340/mo rent. Total monthly income registers $2,340/mo, and a $1,686/mo payment leaves $269/mo available for distribution. Annual cash flow reaches $3,232/yr on $114,202 to close, and return on cash invested stands at 22.74% in year one. Equity gained on principal adds $2,223/yr while 5% annual appreciation supports $95,179 over five years. Portfolio math shows five-year ROI at 117.8% and total cumulative return in cash at $134,535. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,340/mo property income against a $1,686/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98947, Tieton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,050 (100%) |
| Owner Occupied HU | 663 (63.1%) |
| Renter Occupied HU | 288 (27.4%) |
| Vacant Housing Units | 99 ( 9.4%) |
| Median Home Value | $341,949 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
802
Single Family
802
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Vazquez • Terry Wise & Associates Inc
Mls Name: YARMLS
Mls Provider:
Mls ID: #25-840
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.