431 N Forklanding RdMaple ShadeNJ08052
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 431 N Forklanding Rd, Maple Shade, NJ, 08052 in Maple Shade at $419,900 earns $3,180/mo in rent and nets $187/mo after the $1,888/mo payment, a 9.09% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $116,011 over five years. Ziffy Mortgage underwrites this on a 1.68 DSCR without U.S. credit history. With $3,867/yr in principal paydown, total projected return reaches $173,008.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $187 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,180 |
| Total Monthly Debt Service | $2,826 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08052, Maple Shade, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,615 (100%) |
| Owner Occupied HU | 4,321 (44.9%) |
| Renter Occupied HU | 4,811 (50.0%) |
| Vacant Housing Units | 483 ( 5.0%) |
| Median Home Value | $297,946 |
| Average Home Value | $365,418 |
Housing Distribution
Address Breakdown
Residential
9,090
Single Family
8,318
Multi-Family
772
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08052, Maple Shade, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,615 (100%) |
| Owner Occupied HU | 4,321 (44.9%) |
| Renter Occupied HU | 4,811 (50.0%) |
| Vacant Housing Units | 483 ( 5.0%) |
| Median Home Value | $297,946 |
| Average Home Value | $365,418 |
Housing Distribution
Address Breakdown
Residential
9,090
Single Family
8,318
Multi-Family
772
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #NJBL2108938