431 N 35th Avenue LOT 14GreeleyCO80631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greeley at 431 N 35th Avenue LOT 14, Greeley, CO, 80631 generates $799/mo in rent and, after a $502/mo payment, leaves $201/mo in cash flow. Total monthly income is $799/mo, and annual cash flow is $2,416/yr on $33,979 invested. Return on cash invested sits at 27.02% in year one, and rental yield is 9.35% on a $102,500 entry. Equity gained on principal adds $661/yr, while 5% annual appreciation builds toward $28,319 over five years. Five-year ROI reaches 140.62% and total cumulative return in cash sums $47,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $799/mo property income rather than buyer’s personal income.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80631, Greeley, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,799 (100%) |
| Owner Occupied HU | 7,900 (42.0%) |
| Renter Occupied HU | 9,454 (50.3%) |
| Vacant Housing Units | 1,445 ( 7.7%) |
| Median Home Value | $378,257 |
| Average Home Value | $479,078 |
Housing Distribution
Address Breakdown
Residential
18,400
Single Family
14,263
Multi-Family
4,137
Businesses
1,488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices