431 Missouri AveVersaillesMO65084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Versailles at 431 Missouri Ave, Versailles, MO, 65084 offers $870/mo rent that, after a $534/mo payment, leaves $191/mo cash flow. Total monthly income is $870/mo, and annual cash flow is $2,288/yr on $36,134 cash. Return on cash invested measures 26.24% in year one, and rental yield stands at 9.58% at a $109,000 entry. Equity gained on principal adds $703/yr while 5% annual appreciation compounds into $30,115 by year five. Five-year ROI records 136.89% and total cumulative return in cash reaches $49,462. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $870/mo property income versus a $534/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65084, Versailles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,364 (100%) |
| Owner Occupied HU | 2,075 (61.7%) |
| Renter Occupied HU | 731 (21.7%) |
| Vacant Housing Units | 558 (16.6%) |
| Median Home Value | $198,355 |
| Average Home Value | $290,663 |
Housing Distribution
Address Breakdown
Residential
3,017
Single Family
3,011
Multi-Family
6
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luke Bridge Pivotal Real Estate LLC • eXp Realty LLC (LOBR)
Mls Name: LOBR
Mls Provider:
Mls ID: #3577310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.