431 Kildare DrJefferson CityTN37760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson City at 431 Kildare Dr, Jefferson City, TN, 37760 offers $2,203/mo rent that, after a $1,398/mo payment, leaves $493/mo cash flow. Total monthly income is $2,203/mo, and annual cash flow is $5,918/yr on $94,693 cash. Return on cash invested measures 26.16% in year one, and rental yield stands at 9.25% at a $285,650 entry. Equity gained on principal adds $1,843/yr while 5% annual appreciation compounds into $78,920 by year five. Five-year ROI records 136.14% and total cumulative return in cash reaches $128,911. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,203/mo property income versus a $1,398/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37760, Jefferson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,270 (100%) |
| Owner Occupied HU | 3,622 (57.8%) |
| Renter Occupied HU | 1,975 (31.5%) |
| Vacant Housing Units | 673 (10.7%) |
| Median Home Value | $236,678 |
| Average Home Value | $279,691 |
Housing Distribution
Address Breakdown
Residential
5,842
Single Family
5,670
Multi-Family
172
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Snyder • Weichert, REALTORS - Tiger Real Estate
Mls Name: Lakeway Area AOR
Mls ID: #709190