Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 431 Hcr #2133, Whitney, TX, 76692 uses $106,733 cash to close to unlock $8,884/yr annual cash flow and $740/mo monthly cash flow. Total monthly income runs $3,030/mo, and a $1,576/mo payment keeps the spread at $740/mo. Purchase price stands at $321,970, and rental yield measures 11.29% with $3,030/mo rent. Return on cash invested shows 28.23% in year one, and 5% annual appreciation builds toward $88,954 over five years. Five-year ROI reaches 148.71% and total cumulative return in cash records $158,722. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,030/mo property income covering a $1,576/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listing removed | $599,000 |
| 2025-01-30 | Price change | $599,000 |
| 2025-01-04 | Price change | $689,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-10-09 | N/A | N/A | $321,970 | 8.09% |
| 2017-10-09 | N/A | N/A | $297,870 | 7.75% |
| 2016-10-09 | N/A | N/A | $276,440 | 57.04% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
