431 Ferrule Dr, Kyle, TX, 78640 | $331/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

431 Ferrule Dr, Kyle, TX, 78640 | $331/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1739 sft

2283 Gran Cielo Trail, New Braunfels, TX, 78132

4 Bed
4 Bath
2944 sft

2944W Plan, Veramendi 60', New Braunfels, TX, 78132

4 Bed
3 Bath
2969 sft

2969W Plan, Veramendi 60', New Braunfels, TX, 78132

4 Bed
3 Bath
2895 sft

2895S Plan, Veramendi 60', New Braunfels, TX, 78132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1363 sft

260 Fossil Dr, Kyle, TX, 78640

3 Bed
2 Bath
1734 sft

1926 Nevada St, San Marcos, TX, 78666

3 Bed
3 Bath
1803 sft

141 Tortoise, San Marcos, TX, 78666

3 Bed
2 Bath
1473 sft

449 Blue Stem Rd, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 431 Ferrule Dr, Kyle, TX, 78640 with 5% annual appreciation on a $319,890 basis while $2,606/mo rent supports operations. Total monthly income totals $2,606/mo and a $1,566/mo payment preserves $331/mo for cash returns. Annual cash flow comes to $3,971/yr on $106,044 deployed, and return on cash invested reaches 23.65% in year one. Equity gained on principal adds $2,064/yr, and five-year appreciation sums $88,380 alongside rental yield of 9.78%. Five-year ROI measures 124.12% and total cumulative return in cash totals $131,621.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,606/mo property income versus a $1,566/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your stunning two-story sanctuary, boasting 2,400 square feet of modern elegance and comfort. This brand-new home offers a perfect blend of spaciousness, functionality, and luxury, ensuring a living experience that exceeds your every expectation. Situated on corner lot, this home has tons of yard space! The first floor welcomes you with an open-concept layout designed for both relaxation and entertaining. The centerpiece of this level is the expansive kitchen, featuring a large island that serves as the focal point of the room. Adorned with granite countertops and equipped with stainless steel appliances, this kitchen is a chef's dream, offering ample space for meal preparation and casual dining. Adjacent to the kitchen is a charming dining room, perfect for hosting intimate gatherings and memorable meals. Also on the first floor is a versatile "you room," providing endless possibilities as a home office, study, or playroom. With its flexible design, this space adapts to your lifestyle needs, ensuring comfort and convenience for the whole family. Across the hall is a bedroom connected to the bathroom. Venturing upstairs, you'll discover the luxurious sanctuary of the owner's suite. This spacious retreat is designed for ultimate relaxation, featuring a double vanity, a shower and tub, and a spacious walk-in closet. Two additional bedrooms complete the second floor, each offering ample space and natural light for rest and rejuvenation. A well-appointed bathroom e