431 Bethel Purdy RdBethel SpringsTN38315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethel Springs at 431 Bethel Purdy Rd, Bethel Springs, TN, 38315 offers $1,160/mo rent that, after a $685/mo payment, leaves $322/mo cash flow. Total monthly income is $1,160/mo, and annual cash flow is $3,867/yr on $46,377 cash. Return on cash invested measures 28.25% in year one, and rental yield stands at 9.95% at a $139,900 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,652 by year five. Five-year ROI records 147.39% and total cumulative return in cash reaches $68,355. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,160/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1929
10,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38315, Bethel Springs, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,788 (100%) |
| Owner Occupied HU | 1,265 (70.7%) |
| Renter Occupied HU | 328 (18.3%) |
| Vacant Housing Units | 195 (10.9%) |
| Median Home Value | $172,054 |
| Average Home Value | $286,613 |
Housing Distribution
Address Breakdown
Residential
1,719
Single Family
1,719
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Redmon Benton • Action Realty
Mls Name: MAAR
Mls ID: #10209967