43090 Cr-397GraniteCO81228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granite at 43090 Cr-397, Granite, CO, 81228 offers a 8.38% rental yield on a $375,000 purchase with $2,619/mo rent. Total monthly income registers $2,619/mo, and a $1,835/mo payment leaves $434/mo available for distribution. Annual cash flow reaches $5,208/yr on $124,313 to close, and return on cash invested stands at 24.1% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 124.83% and total cumulative return in cash at $155,175. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,619/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1975
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81228, Granite, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 57 (100%) |
| Owner Occupied HU | 26 (45.6%) |
| Renter Occupied HU | 3 ( 5.3%) |
| Vacant Housing Units | 28 (49.1%) |
| Median Home Value | $666,667 |
| Average Home Value | $708,269 |
Housing Distribution
Address Breakdown
Residential
12
Single Family
12
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arthur Serna • Full Circle Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #6737760
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)