43080 Little Angel CtLeesburgVA20176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 43080 Little Angel Ct, Leesburg, VA, 20176 earns $429/mo cash flow from $5,450/mo rent with a $4,111/mo payment. Total monthly income totals $5,450/mo, and annual cash flow totals $5,148/yr on $276,360 capital. ROI tracks 21.92% on current figures, and rental yield reads 7.79% at a $840,000 purchase. Equity gained on principal adds $5,420/yr, and 5% annual appreciation supports $232,077 over five years. Five-year ROI reaches 113.32% and total cumulative return in cash sums $313,178. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,450/mo property income instead of your personal income.
Single Family
Built in 2012
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Housing Distribution
Address Breakdown
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices