4308 Whitsett Ave APT 3Studio CityCA91604
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4308 Whitsett Ave APT 3, Studio City, CA, 91604 in Studio City. Priced at $728,000, it generates $6,180/mo in gross rent and $1,177/mo in net monthly cash flow, a 10.19% yield that comfortably supports the 1.89 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,121. Five-year appreciation: $201,133. Equity from principal paydown: $6,705/yr. Total projected cumulative return: $353,896.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $1,177 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,180 |
| Total Monthly Debt Service | $4,714 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1995
6,100 sqft lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91604, Studio City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,080 (100%) |
| Owner Occupied HU | 6,632 (44.0%) |
| Renter Occupied HU | 7,601 (50.4%) |
| Vacant Housing Units | 847 ( 5.6%) |
| Median Home Value | $1,657,401 |
| Average Home Value | $1,626,836 |
Housing Distribution
Address Breakdown
Residential
14,917
Single Family
7,151
Multi-Family
7,766
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1995
6,100 sqft lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91604, Studio City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,080 (100%) |
| Owner Occupied HU | 6,632 (44.0%) |
| Renter Occupied HU | 7,601 (50.4%) |
| Vacant Housing Units | 847 ( 5.6%) |
| Median Home Value | $1,657,401 |
| Average Home Value | $1,626,836 |
Housing Distribution
Address Breakdown
Residential
14,917
Single Family
7,151
Multi-Family
7,766
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices