4306 NW 54th TerOcalaFL34482



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 4306 NW 54th Ter, Ocala, FL, 34482 in Ocala worth study. Rental yield 5.78%. The 5.78% gross yield is below cash-flow benchmarks at $550,000, but 5% annual appreciation, adding $151,955 over five years, frames this as a capital growth position. Rent of $2,650/mo partially offsets the $2,473/mo payment. Ziffy Mortgage finances appreciation-play properties (1.07 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $113,838.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 8.2% |
| Monthly Cash Flow | $(1,525) | $425 |
City averages based on Ocala market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,650 |
| Total Monthly Debt Service | $3,956 |
| DSCR Ratio | 0.67x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
9,148 sqft lot
$N/A/sqft
$525 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34482, Ocala, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,950 (100%) |
| Owner Occupied HU | 7,522 (68.7%) |
| Renter Occupied HU | 2,031 (18.5%) |
| Vacant Housing Units | 1,397 (12.8%) |
| Median Home Value | $331,531 |
| Average Home Value | $396,733 |
Housing Distribution
Address Breakdown
Residential
9,697
Single Family
9,427
Multi-Family
270
Businesses
333



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2023
9,148 sqft lot
$N/A/sqft
$525 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34482, Ocala, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,950 (100%) |
| Owner Occupied HU | 7,522 (68.7%) |
| Renter Occupied HU | 2,031 (18.5%) |
| Vacant Housing Units | 1,397 (12.8%) |
| Median Home Value | $331,531 |
| Average Home Value | $396,733 |
Housing Distribution
Address Breakdown
Residential
9,697
Single Family
9,427
Multi-Family
270
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Mikhalea Epperson • ROYAL OAK REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #OM699251
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511








