4306 Hackett AveLakewoodCA90713
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 4306 Hackett Ave, Lakewood, CA, 90713 in Lakewood at $950,000. Rental yield 6.32%. The 6.32% yield and 1.17 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $262,467 by year five, and $8,750/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $303,951.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 5.2% |
| Monthly Cash Flow | $(874) | $300 |
City averages based on Lakewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,003 |
| Total Monthly Debt Service | $5,499 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
5,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90713, Lakewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,673 (100%) |
| Owner Occupied HU | 7,701 (79.6%) |
| Renter Occupied HU | 1,756 (18.2%) |
| Vacant Housing Units | 216 ( 2.2%) |
| Median Home Value | $829,894 |
| Average Home Value | $857,964 |
Housing Distribution
Address Breakdown
Residential
9,784
Single Family
9,570
Multi-Family
214
Businesses
306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
5,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90713, Lakewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,673 (100%) |
| Owner Occupied HU | 7,701 (79.6%) |
| Renter Occupied HU | 1,756 (18.2%) |
| Vacant Housing Units | 216 ( 2.2%) |
| Median Home Value | $829,894 |
| Average Home Value | $857,964 |
Housing Distribution
Address Breakdown
Residential
9,784
Single Family
9,570
Multi-Family
214
Businesses
306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen Spurlock • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #PW25172920