Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,956/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 7.22% with $1,956/mo rent. Return on cash invested shows 15.84% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 82.28% and total cumulative return in cash records $88,645. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,956/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1983
3,484 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $325,000 |
| 2025-03-13 | Listing removed | $340,000 |
| 2025-01-06 | Price change | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $2880.57 | -11.62% | $240,216 | -10.32% |
| 2023-04-25 | $3259.39 | 61.17% | $267,860 | 47.11% |
| 2022-04-25 | $2022.29 | -11.22% | $182,080 | 4.37% |
Listed by: Samson Mcclane • League Real Estate
Mls Name: NTREIS
Mls ID: #20913029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
