4306 Canyata DriveElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth at 4306 Canyata Drive, Elizabeth, CO, 80107 offers a 8.5% rental yield on a $628,750 purchase with $4,454/mo rent. Total monthly income registers $4,454/mo, and a $3,077/mo payment leaves $759/mo available for distribution. Annual cash flow reaches $9,106/yr on $206,859 to close, and return on cash invested stands at 24.46% in year one. Equity gained on principal adds $4,057/yr while 5% annual appreciation supports $173,712 over five years. Portfolio math shows five-year ROI at 126.81% and total cumulative return in cash at $262,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,454/mo property income against a $3,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
8,018 sqft lot
$N/A/sqft
$94 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TEAM KAMINSKY/ DOELL • LANDMARK RESIDENTIAL BROKERAGE
Mls Name: REcolorado
Mls Provider:
Mls ID: #5184679
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)