4304 Walnut St APT 11Baldwin ParkCA91706
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 4304 Walnut St APT 11, Baldwin Park, CA, 91706 in Baldwin Park achieves 1.64, rent of $3,160/mo covers the $1,929/mo payment 1.5x over at $428,888. Rental yield 8.84%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $118,494 over five years, with $3,950/yr in principal reduction bringing total projected return to $195,268.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.5% |
| Monthly Cash Flow | $(4) | $1,500 |
City averages based on Baldwin Park market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,160 |
| Total Monthly Debt Service | $2,483 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1985
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91706, Baldwin Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,411 (100%) |
| Owner Occupied HU | 10,773 (58.5%) |
| Renter Occupied HU | 7,304 (39.7%) |
| Vacant Housing Units | 334 ( 1.8%) |
| Median Home Value | $631,388 |
| Average Home Value | $689,905 |
Housing Distribution
Address Breakdown
Residential
18,193
Single Family
15,575
Multi-Family
2,618
Businesses
2,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1985
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91706, Baldwin Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,411 (100%) |
| Owner Occupied HU | 10,773 (58.5%) |
| Renter Occupied HU | 7,304 (39.7%) |
| Vacant Housing Units | 334 ( 1.8%) |
| Median Home Value | $631,388 |
| Average Home Value | $689,905 |
Housing Distribution
Address Breakdown
Residential
18,193
Single Family
15,575
Multi-Family
2,618
Businesses
2,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #CV26112683