Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4304 Kings Cir N, Fort Worth, TX, 76111 offers a 8.34% rental yield on a $224,595 purchase with $1,561/mo rent. 29% in year one. Equity gained on principal adds $1,449/yr while 5% annual appreciation supports $62,051 over five years. Portfolio math shows five-year ROI at 95.77% and total cumulative return in cash at $71,306. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,561/mo property income against a $1,099/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Price change | $224,595 |
| 2024-09-05 | Listed for sale | $241,500 |
| 2009-03-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4505.69 | 16.46% | $200,799 | 17.44% |
| 2023-02-13 | $3869.02 | 16.22% | $170,986 | 33.53% |
| 2022-02-13 | $3328.91 | 54.80% | $128,055 | 60.07% |
Listed by: Jeffrey Robillard • Newfound Real Estate
Mls Name: NTREIS
Mls ID: #20720053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
