4302 Majestic Dr,Cove,TX,77523

Investment Highlights

Investment property for sale in Cove at 4302 Majestic Dr, Cove, TX, 77523 uses $64,643 cash to close to unlock $1,857/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $1,541/mo, and a $954/mo payment keeps the spread at $155/mo. Purchase price stands at $195,000, and rental yield measures 9.48% with $1,541/mo rent. Return on cash invested shows 22.78% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 119.47% and total cumulative return in cash records $77,230. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,541/mo property income covering a $954/mo payment rather than investor’s personal income.