4302 Garden Hills LnKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingwood at 4302 Garden Hills Ln, Kingwood, TX, 77345 uses $151,396 cash to close to unlock $17,528/yr annual cash flow and $1,461/mo monthly cash flow. Total monthly income runs $4,741/mo, and a $2,235/mo payment keeps the spread at $1,461/mo. Purchase price stands at $456,700, and rental yield measures 12.46% with $4,741/mo rent. Return on cash invested shows 31.49% in year one, and 5% annual appreciation builds toward $126,178 over five years. Five-year ROI reaches 166.23% and total cumulative return in cash records $251,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,741/mo property income covering a $2,235/mo payment rather than investor’s personal income.
Single Family
Built in 1991
10,867 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices