4301 Lake Earl DrCrescent CityCA95531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crescent City at 4301 Lake Earl Dr, Crescent City, CA, 95531 priced at $397,300 converts $2,503/mo rent into $45/mo cash flow after a $1,945/mo obligation. Total monthly income equals $2,503/mo, and annual cash flow totals $538/yr on $131,705 invested. Return on cash invested prints 20.32% in year one, and rental yield reads 7.56% against a $397,300 entry. Equity gained on principal adds $2,564/yr, while 5% annual appreciation compiles into $109,767 by year five. Five-year ROI reaches 105.02% and total cumulative return in cash sums $138,320. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,503/mo property income covering a $1,945/mo payment, not borrower’s personal income.
Single Family
Built in 1953
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95531, Crescent City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 5,212 (56.2%) |
| Renter Occupied HU | 3,033 (32.7%) |
| Vacant Housing Units | 1,037 (11.2%) |
| Median Home Value | $379,148 |
| Average Home Value | $435,256 |
Housing Distribution
Address Breakdown
Residential
8,224
Single Family
7,484
Multi-Family
740
Businesses
742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A