4301 Greenberry Ln, Annandale, VA, 22003 | $136/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1940 sft

3628 Wood Creek Dr, Suitland, MD, 20746

4 Bed
4 Bath
1782 sft

9636 Aspen Pl, Manassas, VA, 20110

3 Bed
3 Bath
1232 sft

8529 Englewood Ct, Manassas Park, VA, 20111

4 Bed
3 Bath
1387 sft

9440 Tea Berry Ct, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
3 Bath
1415 sft

6864 Brindle Heath Way SUITE 208, Alexandria, VA, 22315

2 Bed
2 Bath
1135 sft

4061 S Four Mile Run Dr UNIT 102, Arlington, VA, 22204

1 Bed
1 Bath
760 sft

2400 Clarendon Blvd APT 210, Arlington, VA, 22201

4 Bed
3 Bath
1326 sft

903 Cascade Dr, Fort Washington, MD, 20744

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 4301 Greenberry Ln, Annandale, VA, 22003 earns $136/mo cash flow from $3,424/mo rent with a $2,692/mo payment. Total monthly income totals $3,424/mo, and annual cash flow totals $1,634/yr on $180,950 capital. ROI tracks 20.96% on current figures, and rental yield reads 7.47% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 108.2% and total cumulative return in cash sums $195,790. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,424/mo property income instead of your personal income.

Townhouse

Built in 1972

2,592 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871