430 Water StSilver PlumeCO80476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silver Plume at 430 Water St, Silver Plume, CO, 80476 priced at $479,000 converts $2,778/mo rent into after a $2,344/mo obligation. Total monthly income equals $2,778/mo. Return on cash invested prints 19.81% in year one, and rental yield reads 6.96% against a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation compiles into $132,339 by year five. Five-year ROI reaches 101.83% and total cumulative return in cash sums $161,691. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,778/mo property income covering a $2,344/mo payment, not borrower’s personal income.
Single Family
Built in 1955
5,500 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80476, Silver Plume, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 80 (39.6%) |
| Renter Occupied HU | 46 (22.8%) |
| Vacant Housing Units | 76 (37.6%) |
| Median Home Value | $614,407 |
| Average Home Value | $696,563 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Rossino • Two Rivers Real Estate
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1056947
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.