Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 430 W BYRD BLVD, Universal City, TX, 78148 listed at $175,000 pairs $1,666/mo rent with a $857/mo payment to leave $421/mo cash flow. Total monthly income runs $1,666/mo, and annual cash flow reaches $5,053/yr on $58,013 cash to close. Return on cash invested measures 28.62% in year one, and rental yield registers 11.42% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 150.85% and total cumulative return in cash totals $87,511. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,666/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $175,000 |
| 2025-01-17 | Price change | $193,000 |
| 2024-09-21 | Listed for sale | $198,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2351.92 | 1.93% | $187,010 | 2.19% |
| 2023-02-13 | $2307.41 | 6.56% | $183,000 | 8.50% |
| 2022-02-13 | $2165.30 | 43.09% | $168,670 | 32.09% |
Listed by: Jonathan Butler • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1810658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
