430 W Bell StBartlettTX76511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bartlett at 430 W Bell St, Bartlett, TX, 76511 uses $110,887 cash to close to unlock $2,418/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $2,580/mo, and a $1,637/mo payment keeps the spread at $202/mo. Purchase price stands at $334,500, and rental yield measures 9.26% with $2,580/mo rent. Return on cash invested shows 22.09% in year one, and 5% annual appreciation builds toward $92,416 over five years. Five-year ROI reaches 115.76% and total cumulative return in cash records $128,359. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,580/mo property income covering a $1,637/mo payment rather than investor’s personal income.
Single Family
Built in 1937
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76511, Bartlett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 972 (100%) |
| Owner Occupied HU | 701 (72.1%) |
| Renter Occupied HU | 162 (16.7%) |
| Vacant Housing Units | 109 (11.2%) |
| Median Home Value | $332,540 |
| Average Home Value | $429,768 |
Housing Distribution
Address Breakdown
Residential
754
Single Family
738
Multi-Family
16
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices