430 Stuart St #1606BostonMA02116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,399/mo, and a $5,139/mo payment. Purchase price stands at $1,050,000, and rental yield measures 5.03% with $4,399/mo rent. Return on cash invested shows 12.54% in year one, and 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 63.41% and total cumulative return in cash records $215,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,399/mo property income covering a $5,139/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02116, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,139 (100%) |
| Owner Occupied HU | 4,380 (33.3%) |
| Renter Occupied HU | 7,071 (53.8%) |
| Vacant Housing Units | 1,688 (12.8%) |
| Median Home Value | $1,591,640 |
| Average Home Value | $1,583,967 |
Housing Distribution
Address Breakdown
Residential
12,510
Single Family
1,122
Multi-Family
11,388
Businesses
2,158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penney Gould Team • Compass
Mls Name: MLS PIN
Mls ID: #73464453