430 Laurel Heights LnTryonNC28782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tryon at 430 Laurel Heights Ln, Tryon, NC, 28782 uses $97,793 cash to close to unlock $3,228/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $2,067/mo, and a $1,444/mo payment keeps the spread at $269/mo. Purchase price stands at $295,000, and rental yield measures 8.41% with $2,067/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 120.4% and total cumulative return in cash records $117,746. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,067/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 1978
2.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28782, Tryon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,533 (100%) |
| Owner Occupied HU | 2,164 (61.3%) |
| Renter Occupied HU | 699 (19.8%) |
| Vacant Housing Units | 670 (19.0%) |
| Median Home Value | $417,073 |
| Average Home Value | $467,884 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
3,165
Multi-Family
34
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Ferguson • Ferguson Real Estate & Associates
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4277530