430 Hillside DrApplegateCA95703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Applegate at 430 Hillside Dr, Applegate, CA, 95703 offers $4,360/mo rent that, after a $3,132/mo payment, leaves $401/mo cash flow. Total monthly income is $4,360/mo, and annual cash flow is $4,816/yr on $210,560 cash. Return on cash invested measures 22.35% in year one, and rental yield stands at 8.18% at a $640,000 entry. Equity gained on principal adds $4,130/yr while 5% annual appreciation compounds into $176,820 by year five. Five-year ROI records 115.89% and total cumulative return in cash reaches $244,026. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,360/mo property income versus a $3,132/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
7.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 805 (100%) |
| Owner Occupied HU | 588 (73.0%) |
| Renter Occupied HU | 151 (18.8%) |
| Vacant Housing Units | 66 ( 8.2%) |
| Median Home Value | $708,333 |
| Average Home Value | $703,516 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Leidy • Goldfield Real Estate Services
Mls Name: MetroList Services of CA
Mls ID: #225140018