430 Hardware Rd, Arvonia, VA, 23004 | $456/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

430 Hardware Rd, Arvonia, VA, 23004 | $456/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1152 sft

2626 Troublesome Creek Rd, Dillwyn, VA, 23936

2 Bed
2 Bath
1566 sft

285 Winfrey Inez Rd, Dillwyn, VA, 23936

3 Bed
3 Bath
5247 sft

12189 Norwood Rd, Wingina, VA, 24599

3 Bed
2 Bath
2120 sft

5390 Buffalo Rd, Dillwyn, VA, 23936

Nearby investment properties with comparable prices

2 Bed
2 Bath
1158 sft

2380 S Constitution Rte, Dillwyn, VA, 23936

3 Bed
2 Bath
1296 sft

11267 S Constitution Rte, Scottsville, VA, 24590

1 Bed
1 Bath
614 sft

1234 Mayo Creek Ln, Wingina, VA, 24599

3 Bed
2 Bath
1264 sft

1007 Austins Rd, Dillwyn, VA, 23936

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arvonia at 430 Hardware Rd, Arvonia, VA, 23004 priced at $269,000 pairs $2,064/mo rent with $456/mo cash flow after a $1,317/mo payment. Total monthly income equals $2,064/mo, and annual cash flow comes to $5,467/yr on $89,174 invested. Return on cash invested is 26.04% in year one, and rental yield stands at 9.21% on a $269,000 basis. Equity gained on principal adds $1,736/yr, and 5% annual appreciation accumulates to $74,320 by year five. Five-year ROI measures 135.44% and total cumulative return in cash reaches $120,779. For financing, Ziffy Mortgage’s DSCR program evaluates $2,064/mo property income against a $1,317/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1975

2.35 Acres lot

$N/A/sqft

No HOA

More details about the property

Want to be close to Charlottesville but have some acreage and a home with available growth. Full unfinished basement with an addition that the one floor was planned to be a master suite with basement section having additional rooms with access to outside. Nice yard for gardening or playing in.