430 Delmont DrGoose CreekSC29445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goose Creek at 430 Delmont Dr, Goose Creek, SC, 29445 priced at $321,000 pairs $2,543/mo rent with $632/mo cash flow after a $1,571/mo payment. Total monthly income equals $2,543/mo, and annual cash flow comes to $7,587/yr on $106,412 invested. Return on cash invested is 27.04% in year one, and rental yield stands at 9.51% on a $321,000 basis. Equity gained on principal adds $2,071/yr, and 5% annual appreciation accumulates to $88,686 by year five. Five-year ROI measures 140.79% and total cumulative return in cash reaches $149,813. For financing, Ziffy Mortgage’s DSCR program evaluates $2,543/mo property income against a $1,571/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29445, Goose Creek, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,491 (100%) |
| Owner Occupied HU | 15,756 (67.1%) |
| Renter Occupied HU | 6,667 (28.4%) |
| Vacant Housing Units | 1,068 ( 4.5%) |
| Median Home Value | $285,667 |
| Average Home Value | $299,128 |
Housing Distribution
Address Breakdown
Residential
23,229
Single Family
21,145
Multi-Family
2,084
Businesses
1,173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Reside Real Estate LLC
Mls Name: CTMLS
Mls ID: #25023820