430 Dawn Court #20PembrokeNH03275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 430 Dawn Court #20, Pembroke, NH, 03275 listed at $875,241 pairs $2,520/mo rent with a $4,284/mo payment. Total monthly income runs $2,520/mo. Return on cash invested measures 6.11% in year one, and rental yield registers 3.46% at a $875,241 basis. Equity gained on principal adds $5,648/yr, and annual property appreciation at 5% supports $241,813 by year five. Five-year ROI tracks 29.51% and total cumulative return in cash totals $84,986. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $4,284/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03275, Suncook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,349 (100%) |
| Owner Occupied HU | 3,747 (70.1%) |
| Renter Occupied HU | 1,406 (26.3%) |
| Vacant Housing Units | 196 ( 3.7%) |
| Median Home Value | $378,026 |
| Average Home Value | $377,170 |
Housing Distribution
Address Breakdown
Residential
5,246
Single Family
4,733
Multi-Family
513
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenneth A Lehtonen II • RE/MAX Town Square
Mls Name: PrimeMLS
Mls ID: #5073861