430 Clelland StRockvaleCO81244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockvale at 430 Clelland St, Rockvale, CO, 81244 generates $2,546/mo in rent and, after a $1,346/mo payment, leaves $943/mo in cash flow. Total monthly income is $2,546/mo, and annual cash flow is $11,320/yr on $91,163 invested. Return on cash invested sits at 32.33% in year one, and rental yield is 11.11% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 168.99% and total cumulative return in cash sums $154,055. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,546/mo property income rather than buyer’s personal income.
Single Family
Built in 1895
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81244, Rockvale, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 183 (100%) |
| Owner Occupied HU | 131 (71.6%) |
| Renter Occupied HU | 27 (14.8%) |
| Vacant Housing Units | 25 (13.7%) |
| Median Home Value | $328,947 |
| Average Home Value | $340,191 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie M. Reeves • Reeves Real Estate Llc
Mls Name: Royal Gorge AOR
Mls Provider:
Mls ID: #4667745
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.